Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,623,332
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Leon Draisaitl $8,500,000 (5)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
Alex Goligoski $5,475,000 (1)
-Salary Remaining : $5,475,000
-Salary Average : $5,475,000
Jaden Schwartz $5,350,000 (1)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
Nino Niederreiter $5,250,000 (2)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
Christian Dvorak $4,450,000 (4)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
Damon Severson $4,166,666 (3)
-Salary Remaining : $4,166,666
-Salary Average : $4,166,666
Lars Eller $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
Brett Connolly $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
Danton Heinen $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
Oliver Bjorkstrand $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
Scott Harrington $1,633,333 (2)
-Salary Remaining : $1,633,333
-Salary Average : $1,633,333
Jason Dickinson $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
Henri Jokiharju $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Trent Frederic $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
David Gustafsson $817,500 (2)
-Salary Remaining : $817,500
-Salary Average : $817,500
Alex Stalock $785,000 (2)
-Salary Remaining : $785,000
-Salary Average : $785,000
Gustav Lindstrom $775,833 (1)
-Salary Remaining : $775,833
-Salary Average : $775,833
Evan Fitzpatrick $770,000 (1)
-Salary Remaining : $770,000
-Salary Average : $770,000
Lucas Wallmark $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tristan Jarry $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Axel Holmstrom $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Anton Forsberg $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Byron Froese $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Sean Walker $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Igor Shvyrev $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dominik Kahun $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Curtis Lazar $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tom Kuhnhackl $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Pontus Aberg $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Devon Toews $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Gabriel Carlsson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mikael Granlund $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jake Dotchin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Matthew Peca $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Joakim Nordstrom $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Josh Brown $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Kalle Kossila $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Klim Kostin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players38
Salary Commitment
Year 1 : $64,623,332
Year 2 : $32,602,499
Year 3 : $24,116,666
Year 4 : $12,950,000
Salary Average Commitment
Year 1 : $64,623,332
Year 2 : $32,602,499
Year 3 : $24,116,666
Year 4 : $12,950,000
Salary Cap with 1 Way Contract
Year 1 : $64,623,332
Year 2 : $32,602,499
Year 3 : $24,116,666
Year 4 : $12,950,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,650,840
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Sebastian Aho $8,454,000 (4)
-Salary Remaining : $8,454,000
-Salary Average : $8,454,000
Vladimir Tarasenko $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
Martin Jones $5,750,000 (4)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
Seth Jones $5,400,000 (2)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
Nazem Kadri $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
Marcus Pettersson $4,025,175 (5)
-Salary Remaining : $4,025,175
-Salary Average : $874,125
Andreas Johnsson $3,400,000 (3)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
Brandon Carlo $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
Carter Hutton $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
Riley Nash $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
Markus Nutivaara $2,700,000 (2)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
Joel Armia $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
Alex Iafallo $2,425,000 (1)
-Salary Remaining : $2,425,000
-Salary Average : $2,425,000
Justin Holl $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $700,000
Rocco Grimaldi $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $550,000
Dean Kukan $1,650,000 (2)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
Michael Raffl $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
Sammy Blais $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
Eric Robinson $975,000 (2)
-Salary Remaining : $975,000
-Salary Average : $975,000
Dennis Gilbert $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Kailer Yamamoto $894,166 (1)
-Salary Remaining : $894,166
-Salary Average : $894,166
Carsen Twarynski $775,833 (1)
-Salary Remaining : $775,833
-Salary Average : $775,833
Trevor Moore $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
Noah Gregor $768,333 (1)
-Salary Remaining : $768,333
-Salary Average : $768,333
Filip Gustavsson $761,666 (1)
-Salary Remaining : $761,666
-Salary Average : $761,666
Joona Luoto $741,667 (2)
-Salary Remaining : $741,667
-Salary Average : $741,667
Timothy Gettinger $730,000 (1)
-Salary Remaining : $730,000
-Salary Average : $730,000
Nick DeSimone $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
C.J. Smith $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Jack Kopacka $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Matt Grzelcyk $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Lucas Carlsson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jacob Middleton $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jacob Larsson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Derek Grant $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Oscar Dansk $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Chris Tierney $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Andrew Mangiapane $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Victor Ejdsell $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Travis Boyd $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players40
Salary Commitment
Year 1 : $78,650,840
Year 2 : $50,595,842
Year 3 : $31,129,175
Year 4 : $18,229,175
Salary Average Commitment
Year 1 : $72,749,790
Year 2 : $44,694,792
Year 3 : $26,678,125
Year 4 : $15,078,125
Salary Cap with 1 Way Contract
Year 1 : $78,650,840
Year 2 : $50,595,842
Year 3 : $31,129,175
Year 4 : $18,229,175

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,318,924
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Connor McDavid $12,500,000 (6)
-Salary Remaining : $12,500,000
-Salary Average : $12,500,000
Sergei Bobrovsky $10,000,000 (6)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
Bobby Ryan $7,250,000 (2)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
David Backes $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
James Neal $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
Jonas Brodin $4,166,667 (1)
-Salary Remaining : $4,166,667
-Salary Average : $4,166,667
James Reimer $3,400,000 (1)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
Sven Baertschi $3,366,666 (1)
-Salary Remaining : $3,366,666
-Salary Average : $3,366,666
Sam Bennett $2,550,000 (1)
-Salary Remaining : $2,550,000
-Salary Average : $2,550,000
Nick Ritchie $1,498,925 (1)
-Salary Remaining : $1,498,925
-Salary Average : $1,498,925
Jordan Oesterle $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
Sean Kuraly $1,275,000 (1)
-Salary Remaining : $1,275,000
-Salary Average : $1,275,000
Sean Day $761,666 (1)
-Salary Remaining : $761,666
-Salary Average : $761,666
Christian Folin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Brendan Lemieux $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Brenden Dillon $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dmytro Timashov $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Colin Wilson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dmitrij Jaskin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
John Hayden $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jesse Puljujarvi $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players21
Salary Commitment
Year 1 : $64,318,924
Year 2 : $35,500,000
Year 3 : $28,250,000
Year 4 : $22,500,000
Salary Average Commitment
Year 1 : $64,318,924
Year 2 : $35,500,000
Year 3 : $28,250,000
Year 4 : $22,500,000
Salary Cap with 1 Way Contract
Year 1 : $64,318,924
Year 2 : $35,500,000
Year 3 : $28,250,000
Year 4 : $22,500,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,912,498
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Jack Eichel $10,000,000 (7)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
Dylan Larkin $6,100,000 (3)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
Jordan Eberle $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
Dmitry Orlov $5,100,000 (3)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
Mike Matheson $4,875,000 (6)
-Salary Remaining : $4,875,000
-Salary Average : $4,875,000
Marcus Johansson $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
Jonathan Bernier $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
Adam Lowry $2,916,666 (1)
-Salary Remaining : $2,916,666
-Salary Average : $2,916,666
Jujhar Khaira $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
Ilya Samsonov $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Dante Fabbro $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Robert Thomas $894,166 (1)
-Salary Remaining : $894,166
-Salary Average : $894,166
Michael McLeod $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
Max Jones $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
Michael Amadio $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Alexandre Fortin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Andre Burakovsky $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Brendan Leipsic $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Christian Fischer $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Derek Forbort $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Garret Sparks $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dominic Turgeon $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Travis Barron $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Lawrence Pilut $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jordan Schmaltz $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Vladislav Kamenev $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Justin Schultz $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Kyle Clifford $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ville Husso $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mark Barberio $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Scott Wilson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tobias Lindberg $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tyler Bertuzzi $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Vili Saarijarvi $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Vinni Lettieri $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Josh Jooris $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players36
Salary Commitment
Year 1 : $59,912,498
Year 2 : $31,575,000
Year 3 : $31,575,000
Year 4 : $20,375,000
Salary Average Commitment
Year 1 : $59,912,498
Year 2 : $31,575,000
Year 3 : $31,575,000
Year 4 : $20,375,000
Salary Cap with 1 Way Contract
Year 1 : $59,912,498
Year 2 : $31,575,000
Year 3 : $31,575,000
Year 4 : $20,375,000

Farm Players Salaries

Anders Bjork $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players1
Salary Commitment
Year 1 : $55,000
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $55,000
Year 2 : $0
Year 3 : $0
Year 4 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,469,167
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Thomas Chabot $8,000,000 (8)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
Matt Duchene $8,000,000 (6)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
Matthew Tkachuk $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
Ivan Provorov $6,750,000 (5)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
Brandon Saad $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Travis Konecny $5,500,000 (5)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
Samuel Girard $5,000,000 (7)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Jean-Gabriel Pageau $5,000,000 (6)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Alexander Wennberg $4,900,000 (3)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
Ben Chiarot $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
Marcus Foligno $2,875,000 (1)
-Salary Remaining : $2,875,000
-Salary Average : $2,875,000
Ryan Hartman $1,900,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
Ryan Carpenter $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
Rasmus Sandin $894,167 (2)
-Salary Remaining : $894,167
-Salary Average : $894,167
Nicolas Aube-Kubel $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Louis Domingue $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Joshua Ho-Sang $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Josh Anderson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jesper Bratt $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tobias Rieder $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dylan DeMelo $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Derrick Pouliot $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Cody Ceci $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Torey Krug $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Brandon Manning $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ben Hutton $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mackenzie Blackwood $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players27
Salary Commitment
Year 1 : $73,469,167
Year 2 : $55,544,167
Year 3 : $43,150,000
Year 4 : $38,250,000
Salary Average Commitment
Year 1 : $73,469,167
Year 2 : $55,544,167
Year 3 : $43,150,000
Year 4 : $38,250,000
Salary Cap with 1 Way Contract
Year 1 : $73,469,167
Year 2 : $55,544,167
Year 3 : $43,150,000
Year 4 : $38,250,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,419,998
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Ryan Johansen $8,000,000 (5)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
Aaron Ekblad $7,500,000 (5)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
Nico Hischier $7,250,000 (7)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
Clayton Keller $7,150,000 (8)
-Salary Remaining : $7,150,000
-Salary Average : $7,150,000
Patrik Laine $6,750,000 (1)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
Cam Fowler $6,500,000 (6)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
Morgan Rielly $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Semyon Varlamov $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Tyler Johnson $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Michael Grabner $3,350,000 (1)
-Salary Remaining : $3,350,000
-Salary Average : $3,350,000
Blake Comeau $2,400,000 (1)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
Jaroslav Halak $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
Cale Makar $880,833 (1)
-Salary Remaining : $880,833
-Salary Average : $880,833
Carl Dahlstrom $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
Cale Fleury $771,666 (1)
-Salary Remaining : $771,666
-Salary Average : $771,666
Alexandre Alain $753,333 (1)
-Salary Remaining : $753,333
-Salary Average : $753,333
Frederic Allard $714,166 (1)
-Salary Remaining : $714,166
-Salary Average : $714,166
Joe Hicketts $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Jake Virtanen $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Xavier Ouellet $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dmitry Kulikov $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Devin Shore $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jake Evans $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jean-Sebastien Dea $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Kevin Stenlund $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Magnus Paajarvi $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mirco Mueller $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Alexander Volkov $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Adam McQuaid $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Francis Perron $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players30
Salary Commitment
Year 1 : $77,419,998
Year 2 : $51,400,000
Year 3 : $46,400,000
Year 4 : $41,400,000
Salary Average Commitment
Year 1 : $77,419,998
Year 2 : $51,400,000
Year 3 : $46,400,000
Year 4 : $41,400,000
Salary Cap with 1 Way Contract
Year 1 : $77,419,998
Year 2 : $51,400,000
Year 3 : $46,400,000
Year 4 : $41,400,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,763,333
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Drew Doughty $11,000,000 (7)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
Mikko Rantanen $9,250,000 (5)
-Salary Remaining : $9,250,000
-Salary Average : $9,250,000
P.K. Subban $9,000,000 (2)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
Ryan Getzlaf $8,250,000 (1)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
Frederik Andersen $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Vincent Trocheck $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
Micheal Ferland $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
Alex Chiasson $2,150,000 (1)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
Brady Tkachuk $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Rasmus Dahlin $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Nick Suzuki $863,333 (2)
-Salary Remaining : $863,333
-Salary Average : $863,333
Teddy Blueger $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
Ryan Reaves $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Radko Gudas $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Patrick Marleau $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Brian Elliott $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Nikita Zadorov $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jimmy Vesey $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Deryk Engelland $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ilya Mikheyev $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players20
Salary Commitment
Year 1 : $60,763,333
Year 2 : $38,363,333
Year 3 : $23,750,000
Year 4 : $20,250,000
Salary Average Commitment
Year 1 : $60,763,333
Year 2 : $38,363,333
Year 3 : $23,750,000
Year 4 : $20,250,000
Salary Cap with 1 Way Contract
Year 1 : $60,763,333
Year 2 : $38,363,333
Year 3 : $23,750,000
Year 4 : $20,250,000

Farm Players Salaries

Brock McGinn $210,000 (1)
Salary Remaining : $210,000
Salary Average : $210,000
Brett Kulak $185,000 (2)
Salary Remaining : $185,000
Salary Average : $185,000
Christian Wolanin $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Scott Darling $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Danick Martel $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Alex Belzile $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Alexandre Grenier $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Andreas Borgman $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Brandon Crawley $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Brendan Gaunce $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Frederick Gaudreau $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Michael Pezzetta $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Ian McCoshen $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Jordan Subban $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Maxim Lamarche $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Nicholas Baptiste $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Ryan Spooner $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Tyler Motte $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Adam Ollas Mattsson $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players19
Salary Commitment
Year 1 : $1,365,000
Year 2 : $185,000
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $1,365,000
Year 2 : $185,000
Year 3 : $0
Year 4 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,318,462
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Patrick Kane $10,500,000 (4)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Adam Henrique $5,825,000 (4)
-Salary Remaining : $5,825,000
-Salary Average : $5,825,000
Duncan Keith $5,538,462 (1)
-Salary Remaining : $5,538,462
-Salary Average : $5,538,462
Bo Horvat $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
Reilly Smith $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Andrew Shaw $3,900,000 (2)
-Salary Remaining : $3,900,000
-Salary Average : $3,900,000
Connor Murphy $3,850,000 (2)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
J.T. Compher $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
Petr Mrazek $3,125,000 (1)
-Salary Remaining : $3,125,000
-Salary Average : $3,125,000
Carl Gunnarsson $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
Maxime Lajoie $780,000 (1)
-Salary Remaining : $780,000
-Salary Average : $780,000
Kyle Wood $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Connor Ingram $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ryan Graves $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Drake Caggiula $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Adam Mascherin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Brett Seney $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Robert Hagg $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Austin Wagner $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Anthony Cirelli $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Roman Polak $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
TJ Brodie $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players23
Salary Commitment
Year 1 : $61,318,462
Year 2 : $44,075,000
Year 3 : $31,325,000
Year 4 : $22,325,000
Salary Average Commitment
Year 1 : $61,318,462
Year 2 : $44,075,000
Year 3 : $31,325,000
Year 4 : $22,325,000
Salary Cap with 1 Way Contract
Year 1 : $61,318,462
Year 2 : $44,075,000
Year 3 : $31,325,000
Year 4 : $22,325,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,525,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

David Krejci $7,250,000 (1)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
Filip Forsberg $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Danny DeKeyser $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Charlie McAvoy $4,900,000 (2)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
Jakob Chychrun $4,600,000 (5)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
David Savard $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
Brandon Tanev $3,500,000 (5)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
Zack Smith $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
Radim Simek $2,250,000 (4)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
Ivan Barbashev $1,475,000 (1)
-Salary Remaining : $1,475,000
-Salary Average : $1,475,000
Elias Pettersson $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Igor Shesterkin $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Chris Driedger $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
Nicolas Roy $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
Brad Richardson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Craig Smith $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Anthony Mantha $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mike Smith $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Luke Kunin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Matiss Kivlenieks $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mark Jankowski $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mikhail Sergachev $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Troy Stecher $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mathieu Olivier $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Victor Olofsson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Luca Sbisa $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players26
Salary Commitment
Year 1 : $52,525,000
Year 2 : $27,000,000
Year 3 : $10,350,000
Year 4 : $10,350,000
Salary Average Commitment
Year 1 : $52,525,000
Year 2 : $27,000,000
Year 3 : $10,350,000
Year 4 : $10,350,000
Salary Cap with 1 Way Contract
Year 1 : $52,525,000
Year 2 : $27,000,000
Year 3 : $10,350,000
Year 4 : $10,350,000

Farm Players Salaries

Taro Hirose $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Zack MacEwen $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Trevor Lewis $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players3
Salary Commitment
Year 1 : $165,000
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $165,000
Year 2 : $0
Year 3 : $0
Year 4 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,642,857
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Nicklas Backstrom $9,200,000 (5)
-Salary Remaining : $9,200,000
-Salary Average : $9,200,000
Jeff Skinner $9,000,000 (7)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
Henrik Lundqvist $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
Kevin Hayes $7,142,857 (6)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
Brent Seabrook $6,875,000 (1)
-Salary Remaining : $6,875,000
-Salary Average : $6,875,000
Matt Dumba $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Travis Zajac $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
Tyler Bozak $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Nikita Gusev $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
Victor Rask $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
Brendan Gallagher $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
Juuse Saros $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
Connor Clifton $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
Jack Hughes $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
Tyler Benson $808,333 (1)
-Salary Remaining : $808,333
-Salary Average : $808,333
Nicolas Hague $791,667 (2)
-Salary Remaining : $791,667
-Salary Average : $791,667
Jarred Tinordi $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Jacob de la Rose $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Noah Juulsen $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Valentin Zykov $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mason Appleton $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players21
Salary Commitment
Year 1 : $77,642,857
Year 2 : $38,059,524
Year 3 : $32,342,857
Year 4 : $25,342,857
Salary Average Commitment
Year 1 : $77,642,857
Year 2 : $38,059,524
Year 3 : $32,342,857
Year 4 : $25,342,857
Salary Cap with 1 Way Contract
Year 1 : $77,642,857
Year 2 : $38,059,524
Year 3 : $32,342,857
Year 4 : $25,342,857

Farm Players Salaries

Lias Andersson $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Adin Hill $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Ty Dellandrea $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Jimmy Schuldt $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Jaret Anderson-Dolan $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players5
Salary Commitment
Year 1 : $309,417
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $309,417
Year 2 : $0
Year 3 : $0
Year 4 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,810,831
Farm Players Total Salaries$0
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Marc-Edouard Vlasic $7,000,000 (6)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
Derek Stepan $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
Kyle Okposo $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Kris Russell $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
Derek Ryan $3,125,000 (1)
-Salary Remaining : $3,125,000
-Salary Average : $3,125,000
Jay Beagle $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
David Rittich $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
Oskar Sundqvist $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
Frank Vatrano $2,533,333 (2)
-Salary Remaining : $2,533,333
-Salary Average : $2,533,333
Pheonix Copley $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
Adam Fox $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
Kaapo Kakko $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
Emil Bemstrom $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
Quinn Hughes $916,667 (1)
-Salary Remaining : $916,667
-Salary Average : $916,667
Gabriel Vilardi $894,167 (2)
-Salary Remaining : $894,167
-Salary Average : $894,167
Juuso Valimaki $894,166 (1)
-Salary Remaining : $894,166
-Salary Average : $894,166
Filip Chytil $894,166 (1)
-Salary Remaining : $894,166
-Salary Average : $894,166
Kieffer Bellows $894,166 (1)
-Salary Remaining : $894,166
-Salary Average : $894,166
Rasmus Asplund $845,000 (1)
-Salary Remaining : $845,000
-Salary Average : $845,000
Conor Garland $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
Filip Hronek $714,166 (1)
-Salary Remaining : $714,166
-Salary Average : $714,166
Ethan Bear $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dryden Hunt $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Evgeny Svechnikov $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Colton White $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jonas Johansson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jalen Chatfield $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jeremy Bracco $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Josh Leivo $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Joel Hofer $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Parker Wotherspoon $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Sam Anas $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ben Gleason $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jordan Greenway $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mitchell Vande Sompel $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Nikita Popugaev $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Anton Khudobin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Collin Delia $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Keith Kinkaid $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Justin Bailey $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players40
Salary Commitment
Year 1 : $58,810,831
Year 2 : $26,052,500
Year 3 : $15,750,000
Year 4 : $7,000,000
Salary Average Commitment
Year 1 : $58,810,831
Year 2 : $26,052,500
Year 3 : $15,750,000
Year 4 : $7,000,000
Salary Cap with 1 Way Contract
Year 1 : $58,810,831
Year 2 : $26,052,500
Year 3 : $15,750,000
Year 4 : $7,000,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,863,332
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Mark Stone $9,500,000 (7)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
Mark Giordano $6,750,000 (2)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
Jordan Staal $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
William Karlsson $5,900,000 (7)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
Nick Foligno $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
Frans Nielsen $5,250,000 (2)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
Alex Tuch $4,750,000 (6)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
Artem Anisimov $4,550,000 (1)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
Devan Dubnyk $4,333,333 (1)
-Salary Remaining : $4,333,333
-Salary Average : $4,333,333
Antti Raanta $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
Erik Gudbranson $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
Boone Jenner $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
Jamie Oleksiak $2,137,500 (1)
-Salary Remaining : $2,137,500
-Salary Average : $2,137,500
Austin Watson $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
John Marino $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Brayden Burke $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Filip Chlapik $728,333 (1)
-Salary Remaining : $728,333
-Salary Average : $728,333
Nathan Bastian $714,166 (1)
-Salary Remaining : $714,166
-Salary Average : $714,166
Michael Dal Colle $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Ben Harpur $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Charles Hudon $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Brett Ritchie $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Cole Schneider $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dion Phaneuf $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Erik Cernak $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Shane Starrett $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jonathan Ericsson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Gabriel Fontaine $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Griffin Reinhart $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Haydn Fleury $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Michael Dipietro $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Michael Carcone $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Michael Frolik $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mikkel Boedker $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Nikolay Goldobin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Reece Willcox $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Riley Barber $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Rinat Valiev $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Oleg Sosunov $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Adam Helewka $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players40
Salary Commitment
Year 1 : $83,863,332
Year 2 : $43,400,000
Year 3 : $27,650,000
Year 4 : $20,150,000
Salary Average Commitment
Year 1 : $83,863,332
Year 2 : $43,400,000
Year 3 : $27,650,000
Year 4 : $20,150,000
Salary Cap with 1 Way Contract
Year 1 : $83,863,332
Year 2 : $43,400,000
Year 3 : $27,650,000
Year 4 : $20,150,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,809,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Logan Couture $8,000,000 (7)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
Evander Kane $7,000,000 (5)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
Brayden Schenn $6,500,000 (8)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
Paul Stastny $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
Keith Yandle $6,350,000 (3)
-Salary Remaining : $6,350,000
-Salary Average : $6,350,000
Patric Hornqvist $5,300,000 (3)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
Jason Demers $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
Travis Sanheim $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
Neal Pionk $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
Joel Eriksson Ek $1,487,500 (1)
-Salary Remaining : $1,487,500
-Salary Average : $1,487,500
Carter Rowney $1,133,333 (1)
-Salary Remaining : $1,133,333
-Salary Average : $1,133,333
Andrei Svechnikov $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Kurtis MacDermid $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
Cal Petersen $858,333 (2)
-Salary Remaining : $858,333
-Salary Average : $858,333
Carter Hart $730,833 (1)
-Salary Remaining : $730,833
-Salary Average : $730,833
Connor Brown $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Matt Nieto $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
MacKenzie Weegar $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Corey Crawford $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Roope Hintz $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Zemgus Girgensons $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ilya Lyubushkin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Brandon Montour $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players23
Salary Commitment
Year 1 : $60,809,999
Year 2 : $34,883,333
Year 3 : $33,150,000
Year 4 : $21,500,000
Salary Average Commitment
Year 1 : $60,809,999
Year 2 : $34,883,333
Year 3 : $33,150,000
Year 4 : $21,500,000
Salary Cap with 1 Way Contract
Year 1 : $60,809,999
Year 2 : $34,883,333
Year 3 : $33,150,000
Year 4 : $21,500,000

Farm Players Salaries

Christian Djoos $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Kale Clague $76,167 (1)
Salary Remaining : $76,167
Salary Average : $76,167
Tyler Parsons $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Patrick Russell $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Calvin Thurkauf $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Joel Kellman $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Joel Persson $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Jack Dougherty $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Nathan Walker $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Jonathan Dahlen $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Felix Sandstrom $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Kristian Reichel $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Logan O'Connor $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Marian Studenic $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Nikita Jevpalovs $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Kasimir Kaskisuo $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Nikolai Prokhorkin $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players17
Salary Commitment
Year 1 : $1,001,167
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $1,001,167
Year 2 : $0
Year 3 : $0
Year 4 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,136,666
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Jared Spurgeon $7,575,000 (7)
-Salary Remaining : $7,575,000
-Salary Average : $7,575,000
Kris Letang $7,250,000 (2)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
James van Riemsdyk $7,000,000 (3)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
Nathan MacKinnon $6,300,000 (3)
-Salary Remaining : $6,300,000
-Salary Average : $6,300,000
Brandon Sutter $4,375,000 (1)
-Salary Remaining : $4,375,000
-Salary Average : $4,375,000
Eric Staal $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
Valtteri Filppula $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
Patrik Nemeth $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
Thomas Hickey $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
Luke Glendening $1,800,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
Braydon Coburn $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
Nick Holden $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
Colton Sceviour $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
Zach Aston-Reese $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
Par Lindholm $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
Otto Koivula $786,666 (1)
-Salary Remaining : $786,666
-Salary Average : $786,666
Dylan McIlrath $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Anthony Duclair $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Erik Haula $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Carl Soderberg $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Matt Murray $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Evgenii Dadonov $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jakub Zboril $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Justin Williams $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jimmy Howard $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Nick Paul $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Sam Reinhart $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Taylor Hall $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Thomas Vanek $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Alex Galchenyuk $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players30
Salary Commitment
Year 1 : $61,136,666
Year 2 : $32,325,000
Year 3 : $20,875,000
Year 4 : $7,575,000
Salary Average Commitment
Year 1 : $61,136,666
Year 2 : $32,325,000
Year 3 : $20,875,000
Year 4 : $7,575,000
Salary Cap with 1 Way Contract
Year 1 : $61,136,666
Year 2 : $32,325,000
Year 3 : $20,875,000
Year 4 : $7,575,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,817,365
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

William Nylander $6,962,366 (4)
-Salary Remaining : $6,962,366
-Salary Average : $6,962,366
Justin Faulk $6,500,000 (7)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
Alex DeBrincat $6,400,000 (3)
-Salary Remaining : $6,400,000
-Salary Average : $6,400,000
Sean Monahan $6,375,000 (3)
-Salary Remaining : $6,375,000
-Salary Average : $6,375,000
Nikolaj Ehlers $6,000,000 (5)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Cam Atkinson $5,875,000 (5)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
Nick Schmaltz $5,850,000 (6)
-Salary Remaining : $5,850,000
-Salary Average : $5,850,000
Zach Werenski $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Elvis Merzlikins $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
Alec Martinez $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
Mattias Ekholm $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
Will Butcher $3,733,333 (2)
-Salary Remaining : $3,733,333
-Salary Average : $3,733,333
Phillip Danault $3,083,333 (1)
-Salary Remaining : $3,083,333
-Salary Average : $3,083,333
Blake Lizotte $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Martin Necas $863,333 (2)
-Salary Remaining : $863,333
-Salary Average : $863,333
Conor Sheary $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Carson Soucy $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Thomas Greiss $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Denis Malgin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Evan Rodrigues $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jakob Forsbacka Karlsson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mitchell Stephens $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Christoffer Ehn $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
William Lagesson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
A.J. Greer $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players25
Salary Commitment
Year 1 : $74,817,365
Year 2 : $61,309,032
Year 3 : $43,962,366
Year 4 : $31,187,366
Salary Average Commitment
Year 1 : $74,817,365
Year 2 : $61,309,032
Year 3 : $43,962,366
Year 4 : $31,187,366
Salary Cap with 1 Way Contract
Year 1 : $74,817,365
Year 2 : $61,309,032
Year 3 : $43,962,366
Year 4 : $31,187,366

Farm Players Salaries

Joel Farabee $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Alex Formenton $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players2
Salary Commitment
Year 1 : $147,500
Year 2 : $92,500
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $147,500
Year 2 : $92,500
Year 3 : $0
Year 4 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,967,857
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Artemi Panarin $11,642,860 (6)
-Salary Remaining : $11,642,860
-Salary Average : $11,642,857
Evgeni Malkin $9,500,000 (2)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
Blake Wheeler $8,250,000 (4)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Nate Schmidt $5,950,000 (5)
-Salary Remaining : $5,950,000
-Salary Average : $5,950,000
Anton Stralman $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
Jonathan Marchessault $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Jake Allen $4,350,000 (1)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
Ian Cole $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
Jakub Vrana $3,350,000 (1)
-Salary Remaining : $3,350,000
-Salary Average : $3,350,000
Pavel Francouz $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
Pierre-Edouard Bellemare $1,800,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
Garnet Hathaway $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
Josh Archibald $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
Zach Sanford $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
Robert Bortuzzo $1,375,000 (2)
-Salary Remaining : $1,375,000
-Salary Average : $1,375,000
Nic Dowd $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
Philippe Myers $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Slater Koekkoek $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Troy Brouwer $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Anthony Bitetto $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Andrej Sekera $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players22
Salary Commitment
Year 1 : $76,967,857
Year 2 : $52,967,857
Year 3 : $32,342,857
Year 4 : $30,842,857
Salary Average Commitment
Year 1 : $76,967,857
Year 2 : $52,967,857
Year 3 : $32,342,857
Year 4 : $30,842,857
Salary Cap with 1 Way Contract
Year 1 : $76,967,857
Year 2 : $52,967,857
Year 3 : $32,342,857
Year 4 : $30,842,857

Farm Players Salaries

Joel Kiviranta $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Cal Foote $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Mackenzie MacEachern $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Tucker Poolman $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Riley Stillman $77,333 (1)
Salary Remaining : $77,333
Salary Average : $77,333
David Kase $76,833 (1)
Salary Remaining : $76,833
Salary Average : $76,833
Garrett Pilon $74,500 (1)
Salary Remaining : $74,500
Salary Average : $74,500
Connor Bunnaman $73,667 (1)
Salary Remaining : $73,667
Salary Average : $73,667
Jonathan Ang $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Gage Quinney $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Maxime Lagace $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Lukas Jasek $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Austin Poganski $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Zach Senyshyn $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Mikey Eyssimont $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Ross Colton $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Joseph Blandisi $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Vitek Vanecek $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players18
Salary Commitment
Year 1 : $1,204,833
Year 2 : $90,000
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $1,204,833
Year 2 : $90,000
Year 3 : $0
Year 4 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,436,110
Farm Players Total Salaries$0
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Evgeny Kuznetsov $7,800,000 (5)
-Salary Remaining : $7,800,000
-Salary Average : $7,800,000
Anders Lee $7,000,000 (6)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
Brayden Point $6,750,000 (2)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
Esa Lindell $5,800,000 (5)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
Colton Parayko $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
Nick Leddy $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
Mikko Koskinen $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
Viktor Arvidsson $4,250,000 (4)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
Rickard Rakell $3,789,444 (2)
-Salary Remaining : $3,789,444
-Salary Average : $3,789,444
John Moore $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
Jordan Martinook $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
Cedric Paquette $1,650,000 (1)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
Lawson Crouse $1,533,333 (2)
-Salary Remaining : $1,533,333
-Salary Average : $1,533,333
Chris Wagner $1,350,000 (3)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
Alexander Nylander $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
Aaron Dell $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jesper Fast $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Michael Stone $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Nolan Patrick $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Riley Sheahan $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Travis Hamonic $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Trevor van Riemsdyk $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tyler Toffoli $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players23
Salary Commitment
Year 1 : $65,436,110
Year 2 : $56,522,777
Year 3 : $28,950,000
Year 4 : $24,850,000
Salary Average Commitment
Year 1 : $65,436,110
Year 2 : $56,522,777
Year 3 : $28,950,000
Year 4 : $24,850,000
Salary Cap with 1 Way Contract
Year 1 : $65,436,110
Year 2 : $56,522,777
Year 3 : $28,950,000
Year 4 : $24,850,000

Farm Players Salaries

Kiefer Sherwood $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Dysin Mayo $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Daniel Carr $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players3
Salary Commitment
Year 1 : $165,000
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $165,000
Year 2 : $0
Year 3 : $0
Year 4 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,163,333
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Tyler Seguin $9,850,000 (7)
-Salary Remaining : $9,850,000
-Salary Average : $9,850,000
Marc Staal $5,700,000 (1)
-Salary Remaining : $5,700,000
-Salary Average : $5,700,000
Jakob Silfverberg $5,250,000 (4)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
Noah Hanifin $4,950,000 (4)
-Salary Remaining : $4,950,000
-Salary Average : $4,950,000
Bryan Rust $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
Alexander Kerfoot $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
Zack Kassian $3,200,000 (4)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
Matt Calvert $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
Anthony Beauvillier $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
Connor Carrick $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
Scott Mayfield $1,450,000 (3)
-Salary Remaining : $1,450,000
-Salary Average : $1,450,000
Ryan Lindgren $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Jake Bean $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
Caleb Jones $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $850,000
Jeremy Lauzon $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $850,000
Justin Dowling $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
Matthew Highmore $725,000 (2)
-Salary Remaining : $725,000
-Salary Average : $0
Blake Speers $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jacob Markstrom $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Erik Gustafsson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Gemel Smith $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tyler Steenbergen $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jonah Gadjovich $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Thomas Gregoire $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mathew Barzal $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Joel L'Esperance $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Michael McCarron $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dan Vladar $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Oscar Fantenberg $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Sam Lafferty $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Vladislav Namestnikov $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Egor Sharangovich $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Glenn Gawdin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ukko-Pekka Luukkonen $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players34
Salary Commitment
Year 1 : $58,163,333
Year 2 : $34,875,000
Year 3 : $28,200,000
Year 4 : $23,250,000
Salary Average Commitment
Year 1 : $57,438,333
Year 2 : $34,150,000
Year 3 : $28,200,000
Year 4 : $23,250,000
Salary Cap with 1 Way Contract
Year 1 : $58,163,333
Year 2 : $34,875,000
Year 3 : $28,200,000
Year 4 : $23,250,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSeattle Kraken arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,199,998
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Erik Karlsson $11,500,000 (7)
-Salary Remaining : $11,500,000
-Salary Average : $11,500,000
Loui Eriksson $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Cory Schneider $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Milan Lucic $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Kyle Turris $6,000,000 (4)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Brandon Dubinsky $5,850,000 (1)
-Salary Remaining : $5,850,000
-Salary Average : $5,850,000
Karl Alzner $4,625,000 (2)
-Salary Remaining : $4,625,000
-Salary Average : $4,625,000
Brendan Smith $4,350,000 (1)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
Mike Reilly $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
Jesperi Kotkaniemi $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Mario Ferraro $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
Alexandre Texier $897,500 (1)
-Salary Remaining : $897,500
-Salary Average : $897,500
Dennis Cholowski $894,166 (1)
-Salary Remaining : $894,166
-Salary Average : $894,166
Logan Brown $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
Janne Kuokkanen $811,666 (1)
-Salary Remaining : $811,666
-Salary Average : $811,666
Mikhail Berdin $758,333 (1)
-Salary Remaining : $758,333
-Salary Average : $758,333
Matt Luff $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Michael Del Zotto $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Gustav Forsling $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Casey Mittelstadt $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Henrik Borgstrom $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Troy Terry $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players22
Salary Commitment
Year 1 : $61,199,998
Year 2 : $35,050,000
Year 3 : $17,500,000
Year 4 : $17,500,000
Salary Average Commitment
Year 1 : $61,199,998
Year 2 : $35,050,000
Year 3 : $17,500,000
Year 4 : $17,500,000
Salary Cap with 1 Way Contract
Year 1 : $61,199,998
Year 2 : $35,050,000
Year 3 : $17,500,000
Year 4 : $17,500,000

Farm Players Salaries

Adam Boqvist $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Noah Dobson $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Barrett Hayton $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
German Rubtsov $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Morgan Frost $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Brendan Guhle $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Josh Mahura $74,500 (1)
Salary Remaining : $74,500
Salary Average : $74,500
Dylan Coghlan $71,556 (1)
Salary Remaining : $71,556
Salary Average : $71,556
Joona Koppanen $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Juho Lammikko $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Lucas Johansen $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Colton Point $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Tobias Geisser $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Juuso Riikola $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Mason Shaw $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Mikhail Vorobyev $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Morgan Geekie $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Niko Mikkola $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Sebastian Repo $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Stelio Mattheos $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Joni Tuulola $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players21
Salary Commitment
Year 1 : $1,385,057
Year 2 : $434,584
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $1,385,057
Year 2 : $434,584
Year 3 : $0
Year 4 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,416,666
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Jonathan Huberdeau $5,900,000 (3)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
Mikael Backlund $5,350,000 (4)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
Yanni Gourde $5,166,666 (5)
-Salary Remaining : $5,166,666
-Salary Average : $5,166,666
Darcy Kuemper $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
John Klingberg $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
Brian Dumoulin $4,100,000 (3)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
Nick Bonino $4,100,000 (1)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
Casey Cizikas $3,350,000 (1)
-Salary Remaining : $3,350,000
-Salary Average : $3,350,000
Chandler Stephenson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dominik Simon $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jake DeBrusk $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jon Merrill $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Melker Karlsson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mark Pysyk $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Alexandar Georgiev $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mike Hoffman $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Pierre-Luc Dubois $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tony DeAngelo $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Trevor Daley $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tyson Barrie $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Robby Fabbri $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Brian Boyle $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players22
Salary Commitment
Year 1 : $44,416,666
Year 2 : $29,266,666
Year 3 : $20,516,666
Year 4 : $10,516,666
Salary Average Commitment
Year 1 : $44,416,666
Year 2 : $29,266,666
Year 3 : $20,516,666
Year 4 : $10,516,666
Salary Cap with 1 Way Contract
Year 1 : $44,416,666
Year 2 : $29,266,666
Year 3 : $20,516,666
Year 4 : $10,516,666

Farm Players Salaries

Alex Barre-Boulet $75,926 (1)
Salary Remaining : $75,926
Salary Average : $75,926
Givani Smith $71,417 (1)
Salary Remaining : $71,417
Salary Average : $71,417
Brandon Gignac $71,417 (1)
Salary Remaining : $71,417
Salary Average : $71,417
Stuart Skinner $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Cam Dineen $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Michael Spacek $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Lane Pederson $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Josh Jacobs $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Jonas Siegenthaler $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Jansen Harkins $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Carter Verhaeghe $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players11
Salary Commitment
Year 1 : $658,760
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $658,760
Year 2 : $0
Year 3 : $0
Year 4 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,954,213
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

John Tavares $11,000,000 (5)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
Phil Kessel $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
Victor Hedman $7,875,000 (5)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
Shea Weber $7,857,143 (6)
-Salary Remaining : $7,857,143
-Salary Average : $7,857,143
Zach Parise $7,538,461 (5)
-Salary Remaining : $7,538,461
-Salary Average : $7,538,461
Alexander Radulov $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
Ondrej Palat $5,300,000 (2)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
Ben Bishop $4,916,666 (3)
-Salary Remaining : $4,916,666
-Salary Average : $4,916,666
Adam Larsson $4,166,666 (1)
-Salary Remaining : $4,166,666
-Salary Average : $4,166,666
Mathieu Perreault $4,125,000 (1)
-Salary Remaining : $4,125,000
-Salary Average : $4,125,000
Greg Pateryn $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
Steven Santini $1,416,667 (1)
-Salary Remaining : $1,416,667
-Salary Average : $1,416,667
Ryan Poehling $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Brett Howden $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
Max Comtois $820,000 (1)
-Salary Remaining : $820,000
-Salary Average : $820,000
Pascal Laberge $780,833 (1)
-Salary Remaining : $780,833
-Salary Average : $780,833
Anton Lindholm $742,500 (1)
-Salary Remaining : $742,500
-Salary Average : $742,500
Vitaly Abramov $730,833 (1)
-Salary Remaining : $730,833
-Salary Average : $730,833
Laurent Dauphin $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Colby Sissons $696,111 (1)
-Salary Remaining : $696,111
-Salary Average : $696,111
Aleksi Saarela $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Emile Poirier $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Frederik Gauthier $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jan Rutta $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Gabriel Dumont $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Evan Bouchard $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Devante Smith-Pelly $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Malcolm Subban $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jason Spezza $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mike Green $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Calvin Pickard $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Reid Boucher $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tomas Hyka $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ty Rattie $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Anthony Angello $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
J.C. Beaudin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Luke Green $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Otto Somppi $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
William Borgen $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Adam Erne $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players40
Salary Commitment
Year 1 : $87,954,213
Year 2 : $58,737,270
Year 3 : $39,187,270
Year 4 : $34,270,604
Salary Average Commitment
Year 1 : $87,954,213
Year 2 : $58,737,270
Year 3 : $39,187,270
Year 4 : $34,270,604
Salary Cap with 1 Way Contract
Year 1 : $87,954,213
Year 2 : $58,737,270
Year 3 : $39,187,270
Year 4 : $34,270,604

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,354,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Sidney Crosby $8,700,000 (5)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
Oliver Ekman-Larsson $8,250,000 (7)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
Tyler Myers $6,000,000 (4)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Matt Niskanen $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
Darnell Nurse $5,600,000 (2)
-Salary Remaining : $5,600,000
-Salary Average : $5,600,000
Sean Couturier $4,333,333 (2)
-Salary Remaining : $4,333,333
-Salary Average : $4,333,333
Olli Maatta $4,083,333 (2)
-Salary Remaining : $4,083,333
-Salary Average : $4,083,333
Jake Gardiner $4,050,000 (3)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
Philipp Grubauer $3,333,333 (1)
-Salary Remaining : $3,333,333
-Salary Average : $3,333,333
Andrew Cogliano $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
Kasperi Kapanen $3,200,000 (2)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
Miles Wood $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
Andrew Copp $2,280,000 (1)
-Salary Remaining : $2,280,000
-Salary Average : $2,280,000
Jesper Boqvist $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
Dylan Sikura $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
Charlie Lindgren $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
John Quenneville $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
Sebastian D Aho $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dakota Mermis $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dominik Kubalik $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jake Oettinger $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Keegan Kolesar $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Daniel Sprong $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Denis Gurianov $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Julius Honka $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tomas Jurco $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Vinnie Hinostroza $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Valeri Nichushkin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Andreas Englund $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players29
Salary Commitment
Year 1 : $71,354,999
Year 2 : $47,891,666
Year 3 : $27,000,000
Year 4 : $22,950,000
Salary Average Commitment
Year 1 : $71,354,999
Year 2 : $47,891,666
Year 3 : $27,000,000
Year 4 : $22,950,000
Salary Cap with 1 Way Contract
Year 1 : $71,354,999
Year 2 : $47,891,666
Year 3 : $27,000,000
Year 4 : $22,950,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,976,794
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Jamie Benn $9,500,000 (5)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
Claude Giroux $8,275,000 (2)
-Salary Remaining : $8,275,000
-Salary Average : $8,275,000
Ryan Suter $7,538,461 (5)
-Salary Remaining : $7,538,461
-Salary Average : $7,538,461
Ryan McDonagh $6,750,000 (6)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
Brad Marchand $6,125,000 (5)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
Josh Bailey $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Ryan Dzingel $3,375,000 (1)
-Salary Remaining : $3,375,000
-Salary Average : $3,375,000
Kevin Fiala $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
Anders Nilsson $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
Scott Laughton $2,300,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
Calle Jarnkrok $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
Blake Coleman $1,800,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
Pierre Engvall $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $700,000
Andrew Peeke $916,667 (1)
-Salary Remaining : $916,667
-Salary Average : $916,667
Libor Hajek $833,333 (1)
-Salary Remaining : $833,333
-Salary Average : $833,333
Alexander True $763,333 (1)
-Salary Remaining : $763,333
-Salary Average : $763,333
Robin Lehner $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Sami Niku $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mattias Janmark $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Luke Schenn $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tyson Jost $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Carl Grundstrom $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Christian Jaros $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mitch Reinke $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Anthony Stolarz $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players25
Salary Commitment
Year 1 : $66,976,794
Year 2 : $46,438,461
Year 3 : $34,913,461
Year 4 : $34,913,461
Salary Average Commitment
Year 1 : $66,426,794
Year 2 : $45,888,461
Year 3 : $34,913,461
Year 4 : $34,913,461
Salary Cap with 1 Way Contract
Year 1 : $66,976,794
Year 2 : $46,438,461
Year 3 : $34,913,461
Year 4 : $34,913,461

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,593,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Mitchell Marner $10,893,000 (5)
-Salary Remaining : $10,893,000
-Salary Average : $10,893,000
Carey Price $10,500,000 (6)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
Jacob Trouba $8,000,000 (6)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
Patrice Bergeron $6,875,000 (2)
-Salary Remaining : $6,875,000
-Salary Average : $6,875,000
Dustin Brown $5,875,000 (2)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
T.J. Oshie $5,750,000 (5)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
Brady Skjei $5,250,000 (4)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
Alex Killorn $4,450,000 (3)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
Brett Pesce $4,025,000 (4)
-Salary Remaining : $4,025,000
-Salary Average : $4,025,000
Paul Byron $3,400,000 (3)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
Marco Scandella $3,275,000 (4)
-Salary Remaining : $3,275,000
-Salary Average : $3,275,000
Leo Komarov $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
Artturi Lehkonen $2,400,000 (1)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
Marcus Sorensen $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
Jordan Weal $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
Nicolas Deslauriers $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
Martin Marincin $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Justin Braun $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Joel Edmundson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Matt Benning $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tyler Pitlick $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Andreas Athanasiou $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Laurent Brossoit $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players23
Salary Commitment
Year 1 : $81,593,000
Year 2 : $72,293,000
Year 3 : $55,543,000
Year 4 : $47,693,000
Salary Average Commitment
Year 1 : $81,593,000
Year 2 : $72,293,000
Year 3 : $55,543,000
Year 4 : $47,693,000
Salary Cap with 1 Way Contract
Year 1 : $81,593,000
Year 2 : $72,293,000
Year 3 : $55,543,000
Year 4 : $47,693,000

Farm Players Salaries

Alex Nedeljkovic $73,750 (1)
Salary Remaining : $73,750
Salary Average : $73,750
Nick Seeler $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Michael McNiven $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Simon Benoit $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Sam Miletic $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Austin Strand $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Warren Foegele $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Ryan Collins $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Peter Cehlarik $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Guillaume Brisebois $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Alan Quine $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players11
Salary Commitment
Year 1 : $641,250
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $641,250
Year 2 : $0
Year 3 : $0
Year 4 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,905,666
Farm Players Total Salaries$0
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Roman Josi $9,059,000 (8)
-Salary Remaining : $9,059,000
-Salary Average : $9,059,000
Jakub Voracek $8,250,000 (4)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
Tuukka Rask $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
David Pastrnak $6,666,666 (3)
-Salary Remaining : $6,666,666
-Salary Average : $6,666,666
Ryan Ellis $6,250,000 (7)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
Teuvo Teravainen $5,400,000 (4)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
Elias Lindholm $4,850,000 (4)
-Salary Remaining : $4,850,000
-Salary Average : $4,850,000
David Perron $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
Carl Hagelin $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
Brayden McNabb $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
Noel Acciari $1,666,667 (2)
-Salary Remaining : $1,666,667
-Salary Average : $1,666,667
Jack Campbell $1,650,000 (2)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
William Carrier $1,400,000 (4)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
Olli Juolevi $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
Brendan Perlini $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Andy Greene $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Corey Perry $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Sam Montembeault $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Kevin Shattenkirk $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Gabriel Bourque $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Kevan Miller $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Logan Shaw $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Mark Borowiecki $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ryan Strome $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Cliff Pu $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Francois Beauchemin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players26
Salary Commitment
Year 1 : $68,905,666
Year 2 : $54,442,333
Year 3 : $44,625,666
Year 4 : $35,209,000
Salary Average Commitment
Year 1 : $68,905,666
Year 2 : $54,442,333
Year 3 : $44,625,666
Year 4 : $35,209,000
Salary Cap with 1 Way Contract
Year 1 : $68,905,666
Year 2 : $54,442,333
Year 3 : $44,625,666
Year 4 : $35,209,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,349,057
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Alex Ovechkin $9,538,462 (1)
-Salary Remaining : $9,538,462
-Salary Average : $9,538,462
Nikita Kucherov $9,500,000 (7)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
Ryan O'Reilly $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
Gabriel Landeskog $5,571,429 (1)
-Salary Remaining : $5,571,429
-Salary Average : $5,571,429
J.T. Miller $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
Tom Wilson $5,166,666 (4)
-Salary Remaining : $5,166,666
-Salary Average : $5,166,666
Niklas Hjalmarsson $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Ryan Murray $4,600,000 (1)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
Rasmus Andersson $4,550,000 (6)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
Shayne Gostisbehere $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
Joonas Donskoi $3,900,000 (3)
-Salary Remaining : $3,900,000
-Salary Average : $3,900,000
Darren Helm $3,850,000 (1)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
Isac Lundestrom $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Filip Zadina $894,167 (2)
-Salary Remaining : $894,167
-Salary Average : $894,167
Dillon Dube $778,333 (1)
-Salary Remaining : $778,333
-Salary Average : $778,333
Brandon Pirri $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
Matt Martin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Johan Larsson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ryan MacInnis $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Pat Maroon $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Braden Holtby $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tomas Nosek $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tyler Ennis $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Victor Mete $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Vince Dunn $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Zach Bogosian $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Kaapo Kahkonen $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players27
Salary Commitment
Year 1 : $78,349,057
Year 2 : $41,260,833
Year 3 : $40,366,666
Year 4 : $19,216,666
Salary Average Commitment
Year 1 : $78,349,057
Year 2 : $41,260,833
Year 3 : $40,366,666
Year 4 : $19,216,666
Salary Cap with 1 Way Contract
Year 1 : $78,349,057
Year 2 : $41,260,833
Year 3 : $40,366,666
Year 4 : $19,216,666

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,459,164
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Max Pacioretty $7,000,000 (3)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
Johnny Gaudreau $6,750,000 (2)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
Jonathan Quick $5,800,000 (3)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
Jaccob Slavin $5,300,000 (5)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
Joonas Korpisalo $2,800,000 (2)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
Jordie Benn $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
Adrian Kempe $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
Ryan Donato $1,900,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
Kirby Dach $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
Miro Heiskanen $894,166 (1)
-Salary Remaining : $894,166
-Salary Average : $894,166
Erik Brannstrom $863,333 (2)
-Salary Remaining : $863,333
-Salary Average : $863,333
Cody Glass $863,333 (2)
-Salary Remaining : $863,333
-Salary Average : $863,333
Logan Stanley $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
Taylor Raddysh $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
Drake Batherson $736,666 (1)
-Salary Remaining : $736,666
-Salary Average : $736,666
Samuel Morin $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Nic Petan $700,000 (2)
-Salary Remaining : $700,000
-Salary Average : $700,000
Jayce Hawryluk $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Vladislav Gavrikov $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Craig Anderson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Martin Kaut $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Urho Vaakanainen $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Nicolas Meloche $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Roland McKeown $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Eeli Tolvanen $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Kole Lind $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Sami Vatanen $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players27
Salary Commitment
Year 1 : $46,459,164
Year 2 : $33,001,666
Year 3 : $18,100,000
Year 4 : $5,300,000
Salary Average Commitment
Year 1 : $46,459,164
Year 2 : $33,001,666
Year 3 : $18,100,000
Year 4 : $5,300,000
Salary Cap with 1 Way Contract
Year 1 : $46,459,164
Year 2 : $33,001,666
Year 3 : $18,100,000
Year 4 : $5,300,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,900,356
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Dustin Byfuglien $7,600,000 (1)
-Salary Remaining : $7,600,000
-Salary Average : $7,600,000
Kyle Connor $7,142,857 (6)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
Marc-Andre Fleury $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
Joe Pavelski $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
Alexander Edler $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Johnny Boychuk $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Alexander Steen $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
Dougie Hamilton $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
Jeff Petry $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
Mika Zibanejad $5,350,000 (2)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
Pekka Rinne $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
Nick Bjugstad $4,100,000 (1)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
Michael Rasmussen $894,166 (1)
-Salary Remaining : $894,166
-Salary Average : $894,166
Timothy Liljegren $863,333 (2)
-Salary Remaining : $863,333
-Salary Average : $863,333
Mikko Koivu $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Max Domi $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ron Hainsey $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Tage Thompson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Wayne Simmonds $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Dylan Strome $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Zdeno Chara $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Keaton Middleton $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Cody Eakin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players23
Salary Commitment
Year 1 : $78,900,356
Year 2 : $33,356,190
Year 3 : $7,142,857
Year 4 : $7,142,857
Salary Average Commitment
Year 1 : $78,900,356
Year 2 : $33,356,190
Year 3 : $7,142,857
Year 4 : $7,142,857
Salary Cap with 1 Way Contract
Year 1 : $78,900,356
Year 2 : $33,356,190
Year 3 : $7,142,857
Year 4 : $7,142,857

Farm Players Salaries

Lukas Vejdemo $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players1
Salary Commitment
Year 1 : $55,000
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $55,000
Year 2 : $0
Year 3 : $0
Year 4 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,577,500
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Anze Kopitar $10,000,000 (4)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
Andrei Vasilevskiy $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
John Carlson $8,000,000 (6)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
Josh Morrissey $6,250,000 (8)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
Jake Muzzin $5,625,000 (4)
-Salary Remaining : $5,625,000
-Salary Average : $5,625,000
Jason Zucker $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
Jonathan Drouin $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
Charlie Coyle $5,250,000 (6)
-Salary Remaining : $5,250,000
-Salary Average : $3,200,000
Pavel Buchnevich $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
Michal Kempny $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
Curtis McElhinney $1,300,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
Thatcher Demko $1,050,000 (1)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
David Kampf $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
Cooper Marody $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Rhett Gardner $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Dmitry Sokolov $765,000 (1)
-Salary Remaining : $765,000
-Salary Average : $765,000
Calle Rosen $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
Kenny Agostino $737,500 (1)
-Salary Remaining : $737,500
-Salary Average : $737,500
Martin Frk $725,000 (2)
-Salary Remaining : $725,000
-Salary Average : $725,000
Zach Whitecloud $725,000 (2)
-Salary Remaining : $725,000
-Salary Average : $725,000
Anton Blidh $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Marcus Hogberg $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Ilya Kovalchuk $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Adam Clendening $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Hunter Miska $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ben Thomas $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jack Roslovic $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Max Veronneau $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Adam Gaudette $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Gerald Mayhew $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Sam Gagner $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Kyle Capobianco $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Madison Bowey $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Marko Dano $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Nate Thompson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Nathan Beaulieu $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Nicholas Merkley $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Nick Cousins $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Rudolfs Balcers $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Adam Brooks $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players40
Salary Commitment
Year 1 : $81,577,500
Year 2 : $59,575,000
Year 3 : $55,625,000
Year 4 : $44,625,000
Salary Average Commitment
Year 1 : $79,527,500
Year 2 : $57,525,000
Year 3 : $53,575,000
Year 4 : $42,575,000
Salary Cap with 1 Way Contract
Year 1 : $81,577,500
Year 2 : $59,575,000
Year 3 : $55,625,000
Year 4 : $44,625,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,716,666
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Jonathan Toews $10,500,000 (3)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
Brent Burns $8,000,000 (5)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
Chris Kreider $6,500,000 (7)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
Connor Hellebuyck $6,166,666 (4)
-Salary Remaining : $6,166,666
-Salary Average : $6,166,666
Timo Meier $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Aleksander Barkov $5,900,000 (2)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
Tomas Hertl $5,625,000 (2)
-Salary Remaining : $5,625,000
-Salary Average : $5,625,000
Nikita Zaitsev $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
Colin Miller $3,875,000 (2)
-Salary Remaining : $3,875,000
-Salary Average : $3,875,000
Jack Johnson $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
Ondrej Kase $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
Casey DeSmith $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
Matt Roy $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Mathieu Joseph $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Stefan Noesen $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Joe Thornton $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Derick Brassard $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Antti Suomela $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Alex Pietrangelo $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Kevin Labanc $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players20
Salary Commitment
Year 1 : $68,716,666
Year 2 : $61,566,666
Year 3 : $44,916,666
Year 4 : $25,166,666
Salary Average Commitment
Year 1 : $68,716,666
Year 2 : $61,566,666
Year 3 : $44,916,666
Year 4 : $25,166,666
Salary Cap with 1 Way Contract
Year 1 : $68,716,666
Year 2 : $61,566,666
Year 3 : $44,916,666
Year 4 : $25,166,666

Farm Players Salaries

Lean Bergmann $83,667 (2)
Salary Remaining : $83,667
Salary Average : $83,667
Boris Katchouk $83,333 (1)
Salary Remaining : $83,333
Salary Average : $83,333
Josef Korenar $72,333 (1)
Salary Remaining : $72,333
Salary Average : $72,333
Maxim Letunov $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Jeffrey Truchon-Viel $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Jayden Halbgewachs $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Travis Dermott $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Tim Heed $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Jeremy Roy $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players9
Salary Commitment
Year 1 : $569,333
Year 2 : $83,667
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $569,333
Year 2 : $83,667
Year 3 : $0
Year 4 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,610,949
Farm Players Total Salaries$0
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value($2,750,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Auston Matthews $11,634,000 (4)
-Salary Remaining : $11,634,000
-Salary Average : $11,634,000
John Gibson $6,400,000 (6)
-Salary Remaining : $6,400,000
-Salary Average : $6,400,000
Mats Zuccarello $6,000,000 (4)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Brock Boeser $5,875,000 (2)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
Gustav Nyquist $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
Rasmus Ristolainen $5,400,000 (2)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
Tomas Tatar $5,300,000 (1)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
Jeff Carter $5,272,727 (2)
-Salary Remaining : $5,272,727
-Salary Average : $5,272,727
Hampus Lindholm $5,205,556 (2)
-Salary Remaining : $5,205,556
-Salary Average : $5,205,556
Colin White $4,750,000 (5)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
Oscar Klefbom $4,167,000 (3)
-Salary Remaining : $4,167,000
-Salary Average : $4,167,000
Josh Manson $4,100,000 (2)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
Jake McCabe $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
Richard Panik $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
Pavel Zacha $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
Sam Steel $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
Will Bitten $805,000 (1)
-Salary Remaining : $805,000
-Salary Average : $805,000
Nick Caamano $738,333 (1)
-Salary Remaining : $738,333
-Salary Average : $738,333
Dylan Gambrell $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
Kevin Connauton $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Cam Talbot $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Sonny Milano $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Radek Faksa $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jake Walman $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Oskar Lindblom $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Yakov Trenin $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Joey Anderson $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Christopher Tanev $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Louie Belpedio $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Jay Bouwmeester $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players30
Salary Commitment
Year 1 : $86,610,949
Year 2 : $69,304,283
Year 3 : $41,201,000
Year 4 : $28,784,000
Salary Average Commitment
Year 1 : $86,610,949
Year 2 : $69,304,283
Year 3 : $41,201,000
Year 4 : $28,784,000
Salary Cap with 1 Way Contract
Year 1 : $86,610,949
Year 2 : $69,304,283
Year 3 : $41,201,000
Year 4 : $28,784,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,298,809
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Steven Stamkos $8,500,000 (4)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
Mark Scheifele $6,125,000 (4)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
Brock Nelson $6,000,000 (5)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Erik Johnson $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
Bryan Little $5,291,666 (4)
-Salary Remaining : $5,291,666
-Salary Average : $5,291,666
Shea Theodore $5,200,000 (5)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
Kyle Palmieri $4,650,000 (1)
-Salary Remaining : $4,650,000
-Salary Average : $4,650,000
Calvin de Haan $4,550,000 (2)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
Jordan Binnington $4,400,000 (1)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
Tanner Pearson $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
Cal Clutterbuck $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
Antoine Roussel $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
Colton Sissons $2,857,143 (6)
-Salary Remaining : $2,857,143
-Salary Average : $2,857,143
Nick Jensen $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
Zach Hyman $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
Adam Pelech $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
Barclay Goodrow $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
Jared McCann $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Ryan Pulock $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Kristian Vesalainen $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Linus Ullmark $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
Total Pro Players21
Salary Commitment
Year 1 : $73,298,809
Year 2 : $53,523,809
Year 3 : $42,473,809
Year 4 : $33,973,809
Salary Average Commitment
Year 1 : $73,298,809
Year 2 : $53,523,809
Year 3 : $42,473,809
Year 4 : $33,973,809
Salary Cap with 1 Way Contract
Year 1 : $73,298,809
Year 2 : $53,523,809
Year 3 : $42,473,809
Year 4 : $33,973,809

Farm Players Salaries

Julien Gauthier $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Jordan Kyrou $75,833 (1)
Salary Remaining : $75,833
Salary Average : $75,833
Matthew Phillips $73,333 (1)
Salary Remaining : $73,333
Salary Average : $73,333
Alexandre Carrier $73,333 (3)
Salary Remaining : $73,333
Salary Average : $140,000
Eric Comrie $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Axel Jonsson-Fjallby $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Brad Hunt $70,000 (1)
Salary Remaining : $70,000
Salary Average : $55,000
Kevin Boyle $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Karson Kuhlman $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Oliver Kylington $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Brennan Menell $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Rem Pitlick $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Total Farm Players12
Salary Commitment
Year 1 : $793,832
Year 2 : $143,333
Year 3 : $73,333
Year 4 : $0
Salary Average Commitment
Year 1 : $845,499
Year 2 : $210,000
Year 3 : $140,000
Year 4 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $20,000,000 $0 $81,500,000 -$60,200,000 38038
Blackhawks $20,000,000 $0 $81,500,000 -$60,200,000 40040
Blue Jackets $20,000,000 $2,750,000 $78,750,000 -$57,450,000 21021
Blues $20,000,000 $0 $81,500,000 -$60,200,000 36137
Bruins $20,000,000 $0 $81,500,000 -$60,200,000 27027
Canadiens $20,000,000 $0 $81,500,000 -$60,200,000 30030
Canucks $20,000,000 $0 $81,500,000 -$60,200,000 201939
Capitals $20,000,000 $0 $81,500,000 -$60,200,000 23023
Coyotes $20,000,000 $0 $81,500,000 -$60,200,000 26329
Devils $20,000,000 $0 $81,500,000 -$60,200,000 21526
Ducks $20,000,000 $0 $81,500,000 -$60,200,000 40040
Flames $20,000,000 $0 $81,500,000 -$60,200,000 40040
Flyers $20,000,000 $0 $81,500,000 -$60,200,000 231740
Golden Knights $20,000,000 $0 $81,500,000 -$60,200,000 30030
Hurricanes $20,000,000 $0 $81,500,000 -$60,200,000 25227
Islanders $20,000,000 $0 $81,500,000 -$60,200,000 221840
Jets $20,000,000 $0 $81,500,000 -$60,200,000 23326
Kings $20,000,000 $0 $81,500,000 -$60,200,000 34034
Kraken $20,000,000 $0 $81,500,000 -$60,200,000 222143
Lightning $20,000,000 $0 $81,500,000 -$60,200,000 221133
Maple Leafs $20,000,000 $0 $81,500,000 -$60,200,000 40040
Oilers $20,000,000 $0 $81,500,000 -$60,200,000 29029
Panthers $20,000,000 $0 $81,500,000 -$60,200,000 25025
Penguins $20,000,000 $0 $81,500,000 -$60,200,000 231134
Predators $20,000,000 $0 $81,500,000 -$60,200,000 26026
Rangers $20,000,000 $0 $81,500,000 -$60,200,000 27027
Red Wings $20,000,000 $0 $81,500,000 -$60,200,000 27027
Sabres $20,000,000 $0 $81,500,000 -$60,200,000 23124
Senators $20,000,000 $0 $81,500,000 -$60,200,000 40040
Sharks $20,000,000 $0 $81,500,000 -$60,200,000 20929
Stars $20,000,000 ($2,750,000) $84,250,000 -$62,950,000 30030
Wild $20,000,000 $0 $81,500,000 -$60,200,000 211233